Calculations Page
This page comes from a project we had to do in my Principles of Finance class the semester I took it, in 1998. We had to compare two companies and choose one to invest in. The two companies involved in my project were Helmerich & Payne and Schlumberger. A short explanation of each calculation is at the bottom of the page.
Expected Return SLB
HP
ke = (D1/P0) + g ke = (D1/P0) + g = (.80/51.94) + .045 = (.28/20.63) + .025 = .0154 + .045 = .0136 + .025 = .0604 or 6.04% = .0386 or 3.86% The D1 is next year's dividend. P0 is the current price. "g" is the expected growth of the company usually derived from a Valueline of S&P report.
Required Return SLB
HP
kj = rf + B(rm - rf) kj = rf + B(rm - rf) = .04 + .90(.12 - .04) = .04 + 1.0(.12 - .04) = .04 + .072 = .04 + .08 = .112 or 11.2% = .120 or 12.0% The rf is the "risk-free" rate. B stands for Beta. rm is the overall market risk.
Dividend Payout Ratio SLB
HP
P0 = D0/EPS P0 = D0/EPS = .75/2.12 = .28/2.01 = .3538 or 35.38% = .1393 or 13.93% The P0 is the current stock price. D0 is the current dividend. EPS is Earnings Per Share.
Weighted Cost of Capital SLB
HP
ka = (E%)ke + (D%)(kd)(1 - T) ka = (E%)ke + (D%)(kd)(1 - T) = (.86)(.1352)+(.14)(.065)(1 -.25) = (1.0)(.1216)+(0.0)(.065)(1 -.36) = .1163 + .0068 = .1216 + 0 = .1231 or 12.31% = .1216 or 12.16% The E% is the percentage of equity a company is made up of, and D% is the percentage of debt. ke is the marginal cost of equity. kd is the marginal cost of debt. T is the tax rate.
Expected Return: Returns expected on a risky asset based on a probability distribution for the potential rates of return. Expected return equals a risk free rate (generally the prevailing U.S. Treasury note) plus a risk premium (the difference between the historic market return, based upon a well diversified index such as the S&P500) multiplied by the assets beta.
Required Return: Returns that investors require before they are willing to allocate money for an investment that has a certain risk level. The expected return must be higher than the required return for the investment to be reasonable.
Dividend Payout Ratio: The percentage of earnings paid out in dividends.
Weighted Cost of Capital: Expected return on a portfolio of all the firm's securities. It is used as a hurdle rate for capital investment.
Schlumberger |
Helmerich & Payne |
|
| Valueline's Timeliness Ranking | 3 (Average) | 5 (Poor) |
| Standard & Poor's Opinions | Hold (***) | Hold (***) |
| Stock Price | $51.94 | $20.63 |
| Earning Per Share | $ 2.12 | $ 2.01 |
| Price/Earnings Ratio | 24.48 | 10.28 |
| Dividend | $ 0.75 | $ 0.28 |
| Dividend Yield | 1.44% | 1.36% |
| Return on Stockholder's Equity | 15.45% | 12.67% |