Calculations Page

This page comes from a project we had to do in my Principles of Finance class the semester I took it, in 1998.  We had to compare two companies and choose one to invest in.  The two companies involved in my project were Helmerich & Payne and Schlumberger.  A short explanation of each calculation is at the bottom of the page.

Expected Return

SLB

HP

ke = (D1/P0) + g ke = (D1/P0) + g
= (.80/51.94) + .045 = (.28/20.63) + .025
= .0154 + .045 = .0136 + .025
= .0604 or 6.04% = .0386 or 3.86%

The D1 is next year's dividend.  P0 is the current price.  "g" is the expected growth of the company usually derived from a Valueline of S&P report.

Required Return

SLB

HP

kj = rf B(rm - rf) kj = rf B(rm - rf)
= .04 + .90(.12 - .04) = .04 + 1.0(.12 - .04)
= .04 + .072 = .04 + .08
= .112 or 11.2% = .120 or 12.0%

The rf is the "risk-free" rate.  B stands for Beta.  rm is the overall market risk.

Dividend Payout Ratio

SLB

HP

P0 = D0/EPS P0 = D0/EPS
= .75/2.12 = .28/2.01
= .3538 or 35.38% = .1393 or 13.93%

The P0 is the current stock price.  D0 is the current dividend.  EPS is Earnings Per Share.

Weighted Cost of Capital

SLB

HP

ka = (E%)ke + (D%)(kd)(1 - T) ka = (E%)ke + (D%)(kd)(1 - T)
= (.86)(.1352)+(.14)(.065)(1 -.25) = (1.0)(.1216)+(0.0)(.065)(1 -.36)
= .1163 + .0068 = .1216 + 0
= .1231 or 12.31% = .1216 or 12.16%

The E% is the percentage of equity a company is made up of, and D% is the percentage of debt.  ke is the marginal cost of equity.  kd is the marginal cost of debt.  T is the tax rate.

Expected Return: Returns expected on a risky asset based on a probability distribution for the potential rates of return.  Expected return equals a risk free rate (generally the prevailing U.S. Treasury note) plus a risk premium (the difference between the historic market return, based upon a well diversified index such as the S&P500) multiplied by the assets beta.

Required Return: Returns that investors require before they are willing to allocate money for an investment that has a certain risk level.  The expected return must be higher than the required return for the investment to be reasonable.

Dividend Payout Ratio: The percentage of earnings paid out in dividends.

Weighted Cost of Capital: Expected return on a portfolio of all the firm's securities.  It is used as a hurdle rate for capital investment.

Information Related to Companies (11/98)
 

 Schlumberger

Helmerich & Payne

Valueline's Timeliness Ranking 3 (Average) 5 (Poor)
Standard & Poor's Opinions Hold (***) Hold (***)
Stock Price $51.94 $20.63
Earning Per Share $ 2.12 $ 2.01
Price/Earnings Ratio 24.48 10.28
Dividend $ 0.75 $ 0.28
Dividend Yield 1.44% 1.36%
Return on Stockholder's Equity 15.45% 12.67%